For Sale : Great Spacious Home in Sunny Phoenix!! Great Cash FLOW! LOW COST
Posted on April 14, 2008 04:49 pm - All Ads by this Poster - Email to friend
Safety Warning
Users are recommended to deal face-to-face and avoid distant users. eClassifieds4U does not offer any payment/transaction services.
Read more about Safety Tips.
Details:
- Price
- $ 129,900.00 (Fixed)
- Available From
- Apr 14, 2008
- No. of Bedrooms
- 3
- No. of Bathrooms
- 3
- Car Parkings
- 2
- Location
- Phoenix, T2G 0X8
View Map
Description:
Great Phoenix INVESTMENT!! *Great Cash FLOW! See details INSIDE^
4033 W PARK ST
Phoenix , AZ 85041
Single-family home Property
Purchase Price: $129,900
3 Bedroom | 2.5 Bath
Sq Footage 2,093
Rent /month: $1,250.00
Rent /Sq Ft: $0.60
Proposed Financing
Purchase Price : $129,900.00
1st Mortgage : $90,930.00
Points : 2.0
Interest Rate : 7.000%
Amortized Over : 30.0 years
Term (Due Date) : 30.0 years
Initial Investment
Purchase Price : $129,900.00
Down Payment : $38,970.00
+ Closing Costs : $1,299.00
+ Loan Points : $1,818.60
+ Other Costs : $0.00
= Total Investment : $42,087.60
Annual Cash Flow Before Tax
Net Operating Income : $10,744.00
- Annual Debt Service : $7,259.51
- Capital Additions : $0.00
= Cash Flow Before Tax : $3,484.49
Please Contact Tom Steinheiser
623-694-0117
Visit our Blog & more Listings!
Metropolitan Real Estate
metro-real-estate (dot) c o m
